🏠 INVESTMENT OPPORTUNITY: Memphis, TN

📍 5522 Quail Thicket Cv #5522, Memphis, TN 38134
💰 Price: $50,000
🛏️ 3 bed | 🛁 2 bath | 📐 1,338 sqft

💵 INVESTMENT METRICS:
– Monthly Rent: $1,400
– Monthly Cash Flow: $745
– Cash on Cash Return: 89.4%
– Cap Rate: 23.77%

💸 DOWN PAYMENT: $10,000

📊 MONTHLY EXPENSES:
– Mortgage (P&I): $246
– Property Tax: $46
– Insurance: $42
– Maintenance: $70
– Vacancy Reserve: $112
– Property Mgmt: $140

📝 PROPERTY DETAILS:
Great property but need repairs. Access to swimming pool and club house.

🔗 Full Listing: https://www.zillow.com/homedetails/5522-Quail-Thicket-Cv-5522-Memphis-TN-38134/2064446148_zpid/

#realestateinvesting #rentalpropertyinvesting #cashflow #passiveincome #realestate

5522 Quail Thicket Cv #5522, Memphis, TN 38134, Memphis, TN