🏠 INVESTMENT OPPORTUNITY: Memphis, TN

📍 2331 Staten Ave, Memphis, TN 38108
💰 Price: $40,000
🛏️ 4 bed | 🛁 1 bath | 📐 1,148 sqft

💵 INVESTMENT METRICS:
– Monthly Rent: $1,252
– Monthly Cash Flow: $698
– Cash on Cash Return: 104.65%
– Cap Rate: 26.82%

💸 DOWN PAYMENT: $8,000

📊 MONTHLY EXPENSES:
– Mortgage (P&I): $196
– Property Tax: $37
– Insurance: $33
– Maintenance: $63
– Vacancy Reserve: $100
– Property Mgmt: $125

📝 PROPERTY DETAILS:
4 bedrooms 1 bath, need complete renovation

🔗 Full Listing: https://www.zillow.com/homedetails/2331-Staten-Ave-Memphis-TN-38108/42158847_zpid/

#realestateinvesting #rentalpropertyinvesting #cashflow #passiveincome #realestate

2331 Staten Ave, Memphis, TN 38108, Memphis, TN