🏠 INVESTMENT OPPORTUNITY: Memphis, TN

📍 1207 Capital Ave, Memphis, TN 38107
💰 Price: $45,000
🛏️ 4 bed | 🛁 1 bath | 📐 1,050 sqft

💵 INVESTMENT METRICS:
– Monthly Rent: $907
– Monthly Cash Flow: $399
– Cash on Cash Return: 53.16%
– Cap Rate: 16.52%

💸 DOWN PAYMENT: $9,000

📊 MONTHLY EXPENSES:
– Mortgage (P&I): $221
– Property Tax: $41
– Insurance: $38
– Maintenance: $45
– Vacancy Reserve: $73
– Property Mgmt: $91

📝 PROPERTY DETAILS:
4 bedroom home with tons of potential. Selling AS-IS

🔗 Full Listing: https://www.zillow.com/homedetails/1207-Capital-Ave-Memphis-TN-38107/42155169_zpid/

#realestateinvesting #rentalpropertyinvesting #cashflow #passiveincome #realestate

1207 Capital Ave, Memphis, TN 38107, Memphis, TN